04

cap table simulator

Equity

Model dilution across multiple funding rounds. See exactly who owns what after your pre-seed, seed, and Series A.

Founders

Funding Rounds

Pre-Money Val

Investment

Option Pool10%

Cap Table

Shareholder	Founding	Pre-Seed
Founder A	5,000,000 (50.0%)	5,000,000 (37.5%)
Founder B	5,000,000 (50.0%)	5,000,000 (37.5%)
Option Pool	-	1,111,111 (8.3%)
Pre-Seed	-	2,222,222 (16.7%)